FORM 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): July 17, 2003

 


 

MARRIOTT INTERNATIONAL, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

(State of incorporation)

 

1-13881

(Commission File No.)

 

52-2055918

(IRS Employer Identification No.)

 

10400 Fernwood Road, Bethesda, Maryland 20817

(Address of principal executive offices, including Zip Code)

 

Registrant’s telephone number, including area code: (301) 380-3000

 



ITEM 9.   REGULATION FD DISCLOSURE

 

In accordance with SEC Release No. 33-8216, the following information furnished under this “Item 9. Regulation FD Disclosure” is intended to be furnished under “Item 12. Disclosure of Results of Operations and Financial Condition.”

 

Financial Results for the Quarter Ended June 20, 2003

 

Marriott International, Inc. today issued a press release reporting financial results for the quarter ended June 20, 2003. The press release is attached as Exhibit 99.

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

        MARRIOTT INTERNATIONAL, INC.
Date: July 17, 2003       By:  

/s/ Michael J. Green


               

Michael J. Green

Vice President, Finance,

and Principal Accounting Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description


Exhibit 99   

Press release dated July 17, 2003 reporting financial results for the quarter ended June 20, 2003.

PRESS RELEASE DATED JULY 17TH

[MARRIOTT LOGO]

 

Marriott International, Inc.

Corporate Headquarters

 

Marriott Drive

Washington, D.C. 20058

(301) 380-7770


NEWS

 

CONTACT: Tom Marder

      (301) 380-2553

      thomas.marder@marriott.com

 

MARRIOTT INTERNATIONAL REPORTS EPS FROM CONTINUING OPERATIONS OF $0.52 FOR THE SECOND QUARTER OF 2003, UP 6% FROM 2002

 

WASHINGTON, D.C. – July 17, 2003 – Marriott International, Inc. (NYSE:MAR) today reported diluted earnings per share from continuing operations of $0.52 in the second quarter of 2003, up 6 percent from the 2002 second quarter. Income from continuing operations, net of taxes, for the quarter was $126 million, essentially flat with $127 million for the year ago quarter. Synthetic fuel operations contributed approximately $26 million after-tax ($0.11 per share) during the second quarter of 2003 compared to $15 million after-tax ($0.06 per share) a year ago.

 

J.W. Marriott, Jr., chairman and chief executive officer of Marriott International, said, “We are pleased with the strength of our second quarter results and balance sheet, especially in light of lower worldwide lodging demand during the quarter due to the Iraqi war, Severe Acute Respiratory Syndrome (SARS) and the global economic slowdown. We continue to have considerable success in protecting hotel profitability with meaningful productivity improvements and specific action plans for each hotel. Our hotel house profit margins in the second quarter declined less than they did in the first quarter, despite a larger decline in revenue per available room (REVPAR). Also, we completed several product enhancements during the quarter, including the industry-leading rollout of wireless high-speed Internet access at 400 hotels, as well as enhancements to our Marriott Rewards frequent guest program.

 

“Our global rooms growth continues to be on track. With our partners, we added 7,449 rooms to our system in the second quarter. We often see more conversion activity to our brands during challenging times, as hotel owners and franchisees select the strongest performing brands, and the second quarter was no exception. More than half of the new rooms in the second quarter were conversions of existing hotels to one of our brands and more than one-third of our room

 

1


additions were outside the U.S. Our pipeline of properties under construction, awaiting conversion, or approved for development totals nearly 50,000 rooms worldwide.”

 

MARRIOTT LODGING profits totaled $175 million during the second quarter of 2003, down 9 percent from the prior year, primarily reflecting the weaker lodging demand environment in both the U.S. and abroad, offset somewhat by higher timeshare profits. Base management and franchise fees were $144 million, roughly the same as a year ago, as new fees from unit growth offset the effect of lower comparable room revenues. Incentive management fees declined $24 million during the quarter to $28 million as lower REVPAR and house profit margins reduced profitability at the unit level, particularly in the U.S. and Asia.

 

For the 2003 second quarter (12 weeks ended June 20, 2003), REVPAR for comparable systemwide North American hotels decreased by 5.0 percent, while REVPAR for comparable company-operated North American properties decreased by 6.2 percent, driven by lower occupancy and lower average room rates. REVPAR at full-service hotels (including Marriott Hotels & Resorts, The Ritz-Carlton, and Renaissance Hotels & Resorts) declined 6.1 percent and 6.4 percent in the quarter for systemwide and managed comparable hotels, respectively, while REVPAR for select-service and extended-stay brands (including Courtyard, Fairfield Inn, Residence Inn, TownePlace Suites, and SpringHill Suites) posted a REVPAR decrease of 3.6 percent and 5.5 percent, respectively.

 

Our second quarter profits for international lodging reflected the dramatic impact of SARS and the war in Iraq, with REVPAR down 13.8 percent on a constant dollar basis, driven entirely by occupancy declines. Asia Pacific occupancy rates declined more than 20 percentage points. The Caribbean and Latin America enjoyed strong leisure demand, resulting in an 8.0 percent increase in REVPAR in that region during the quarter.

 

Marriott’s timeshare business reported seven percent growth in contract sales in the second quarter. Contract sales were strong at timeshare resorts in Aruba, Hawaii, and St. Thomas, while resorts in Orlando and Lake Tahoe reported lower contract sales than a year ago. Profits in the timeshare business increased to $44 million in the quarter, due to higher timeshare note sale gains. The timeshare note sale gain in the second quarter was $32 million versus $15 million in

 

2


the year ago quarter. Year-to-date, timeshare note sale gains were $32 million in 2003 compared to $28 million in the first half of 2002.

 

We added 55 hotels and timeshare resorts (7,449 rooms) to our worldwide lodging portfolio during the second quarter, while four hotels (1,327 rooms) exited the system. Seven Marriott Hotels & Resorts (2,430 rooms) opened during the quarter, including the Seattle Waterfront Marriott and the St. Kitts Marriott. Two Ritz-Carlton hotels (294 rooms), seven Courtyards (856 rooms), five Residence Inns (726 rooms), four SpringHill Suites (634 rooms), and eight Fairfield Inns (616 rooms) also opened during this period. Twenty-one hotels (1,795 rooms) were converted to our Ramada International brand during the second quarter, including 16 hotels (1,092 rooms) in Sweden. At the end of the second quarter, our lodging group encompassed 2,640 hotels and timeshare resorts (477,397 rooms).

 

CORPORATE EXPENSES were $24 million in the second quarter of 2003 compared to $23 million a year ago. Interest expense in the quarter was $25 million, up $4 million from a year ago, primarily because lower levels of investment spending reduced the amount of capitalized interest.

 

At the end of the second quarter, total debt (including debt associated with discontinued operations) was $1.7 billion and cash balances totaled $144 million compared to $2.2 billion of debt and $525 million of cash at March 28, 2003. We owned and operated eight hotels at the end of the quarter.

 

We repurchased 1.1 million shares of common stock during the second quarter at a total cost of $40 million and have repurchased approximately 6.1 million shares year to date in 2003. Currently, our remaining share authorization totals approximately 17 million shares. We continue to expect to spend approximately $400 million buying our common stock in 2003.

 

We completed the sale of two hotels, subject to long-term operating agreements, for $108 million during the second quarter. Early in the third quarter, we sold another hotel for $39 million, subject to a long-term operating agreement, as well as a 50 percent interest in our synthetic fuel business for $25 million. Also, we

 

3


will receive additional profits over the life of the synthetic fuel joint venture based on the amount of tax credits produced and allocated to the purchaser.

 

The sale of the 50 percent interest in our synthetic fuel business had been subject to certain closing conditions, including the receipt of a satisfactory private letter ruling from the Internal Revenue Service regarding the new ownership structure. In April 2003, the IRS instituted a “temporary pause” in issuing private letter rulings and has not provided any guidance as to when such issuances might resume. Marriott and the purchaser decided to close on this transaction prior to receipt of a new private letter ruling. However, in the event that a private letter ruling is not obtained by December 15, 2003, the purchaser will have a onetime right to return its ownership interest to Marriott. We believe that the exercise of this right would have no impact on Marriott’s earnings in 2003. Given the presence of the onetime right, we expect to consolidate the joint venture for accounting purposes until the right expires. Thereafter, if the right is not exercised, we will use equity method accounting.

 

We closed our distribution services business in 2002 and completed the sale of our senior living business in the 2003 first quarter. Therefore, we show the financial results for those businesses as discontinued operations for 2002 and 2003. Losses per share from discontinued operations were $0.01 in the second quarter of 2003 versus earnings of $0.01 a year ago.

 

OUTLOOK

 

While lodging demand has generally returned to levels experienced prior to the war in Iraq, it continues to be very difficult to forecast future performance. Although there are some signs of an improving economic climate in the United States, we have not yet seen clear indications of a meaningful rebound in REVPAR and profits. We believe the impact of an improving economy on the lodging business is likely to lag by roughly two quarters. Therefore, we believe it is prudent at this point to estimate that REVPAR in the third quarter will decline between three percent and zero percent and average hotel house profit margin will decline between one to three percentage points. We estimate lodging profits will total $135 million to $140 million in the 2003 third quarter, including estimated timeshare profits of $23 million to $27 million. Including approximately $0.09 to $0.10 in after-tax earnings per share from our synthetic fuel operations,

 

4


we anticipate that earnings per share from continuing operations will total $0.35 to $0.39 per share in the third quarter.

 

For the 2003 fourth quarter, assuming REVPAR performance of between a two percent decline and two percent growth and an average house profit margin decline of between two percentage points and zero, completion of a timeshare mortgage note sale transaction, and $0.06 to $0.08 of after-tax earnings per share from our synthetic fuel business, we estimate diluted earnings per share from continuing operations will range from $0.57 to $0.61.

 

Under these assumptions, we estimate 2003 full year earnings per share from continuing operations, including synthetic fuel, to range from $1.80 to $1.88.

 

We expect to add approximately 30,000 hotel rooms in 2003, including the third quarter opening of the Grande Lakes Orlando resort, which has a 1,000 room J.W. Marriott hotel and a 584 room Ritz-Carlton hotel. In 2004, we anticipate adding 25,000 to 30,000 new rooms to our worldwide lodging portfolio. We expect investment spending in 2003 to include approximately $75 million for maintenance capital spending and approximately $100 million to $125 million for new company-developed hotels. We anticipate timeshare investment spending to total approximately $175 million to $200 million. We also expect to invest approximately $200 million in equity slivers, mezzanine financing and mortgage loans for hotels developed by our partners. We expect that total investment spending in 2003 will be roughly $550 million to $600 million.

 


 

We invite individual investors and members of the news media to listen to our second quarter earnings conference call on July 17, 2003 at 10:00 a.m. ET on the Internet. Go to http://www.marriott.com/investor and click on “recent investor news.” A recording of the call will be available by telephone until July 24, 2003 at 8:00 p.m. ET by calling (719) 457-0820, reservation number 286436.

 

This press release contains “forward-looking statements” within the meaning of federal securities laws, including REVPAR, profit margin and earning trends; statements concerning the number of lodging properties expected to be added in future years; expected investment spending; anticipated results from synthetic fuel operations; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous risks and uncertainties, including the duration and severity of the current economic slowdown and the pace at which the lodging industry adjusts to the continuing war

 

5


on terrorism; the impact of Severe Acute Respiratory Syndrome (SARS) on travel, particularly if recent apparent successes in efforts to control the disease are not maintained, or if travel is slow to return to the affected areas; supply and demand changes for hotel rooms, vacation ownership intervals, and corporate housing; competitive conditions in the lodging industry; relationships with clients and property owners; the availability of capital to finance growth and owner refurbishment of existing hotels; and the risk that the Internal Revenue Service may not issue a satisfactory private letter ruling in connection with the sale of the interest in our synthetic fuel business or reject any of the tax credits produced; any of which could cause actual results to differ materially from those expressed in or implied by the statements herein. These statements are made as of the date of this press release, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

MARRIOTT INTERNATIONAL, INC. (NYSE:MAR) is a leading worldwide hospitality company with over 2,600 lodging properties in the United States and 68 other countries and territories. Marriott International operates and franchises hotels under the Marriott, JW Marriott, The Ritz-Carlton, Renaissance, Residence Inn, Courtyard, TownePlace Suites, Fairfield Inn, SpringHill Suites and Ramada International brand names; develops and operates vacation ownership resorts under the Marriott Vacation Club International, Horizons, The Ritz-Carlton Club and Marriott Grand Residence Club brands; operates Marriott Executive Apartments; provides furnished corporate housing through its Marriott ExecuStay division; and operates conference centers. Marriott is also in the synthetic fuel business.The company is headquartered in Washington, D.C., has approximately 128,000 employees, and was ranked as the lodging industry’s most admired company and one of the best places to work for by FORTUNE®. For more information or reservations, please visit our web site at www.marriott.com.

 

IRPR#1

 

Tables follow

 

6


MARRIOTT INTERNATIONAL, INC.

Financial Highlights

(in millions, except per share amounts)

 

     12 Weeks Ended June 20, 2003

    12 Weeks Ended June 14, 2002

       
     Lodging

   Synthetic
Fuel


    Total

    Lodging

   Synthetic
Fuel


    Total

   

Percent

Better/
(worse)


 

SALES

                                                    

Base management fees

   $ 88    $     $ 88     $ 91    $     $ 91        

Franchise fees

     56            56       54            54        

Incentive management fees

     28            28       52            52        

Owned and leased properties

     87            87       96            96        

Other lodging revenue 1

     314            314       345            345        

Cost reimbursements 2

     1,402            1,402       1,343            1,343        

Synthetic Fuel

          63       63       —        53       53        
    

  


 


 

  


 


     

Total Revenues

     1,975      63       2,038       1,981      53       2,034        
    

  


 


 

  


 


     

OPERATING COSTS AND EXPENSES

                                                    

Owned and leased—direct 3

     89            89       89            89        

Other lodging—direct 4

     265            265       287            287        

Reimbursed costs

     1,402            1,402       1,343            1,343        

Administrative and other 5

     44            44       70            70        

Synthetic Fuel

          105       105       —        96       96        
    

  


 


 

  


 


     

Total Expenses

     1,800      105       1,905       1,789      96       1,885        
    

  


 


 

  


 


     

Segment Financial Results

   $ 175    $ (42 )     133     $ 192    $ (43 )     149     (11 )
    

  


         

  


             

Corporate expenses

                    (24 )                    (23 )      

Interest expense

                    (25 )                    (21 )      

Interest income

                    27                      28        

Provision for loan losses

                    (1 )                           
                   


                


     

INCOME FROM CONTINUING OPERATIONS

                                                    

BEFORE INCOME TAXES

                    110                      133        

Benefit (Provision) for income taxes

                    16                      (6 )      
                   


                


     

INCOME FROM CONTINUING OPERATIONS

                    126                      127     (1 )

Discontinued operations

                                                    

Senior Living Services

                                                    

Income from discontinued operations, net of tax

                    1                      3        

Loss on disposal, net of tax

                    (2 )                           

Marriott Distribution Services

                                                    

Loss from discontinued operations, net of tax

                                         (1 )      
                   


                


     

NET INCOME

                  $ 125                    $ 129     (3 )
                   


                


     

EARNINGS PER SHARE—Basic

                                                    

Earnings from continuing operations

                  $ 0.54                    $ 0.52     4  

Earnings from discontinued operations

                                         0.01     *  
                   


                


     

Earnings per share

                  $ 0.54                    $ 0.53     2  
                   


                


     

EARNINGS PER SHARE—Diluted

                                                    

Earnings from continuing operations

                  $ 0.52                    $ 0.49     6  

(Loss) earnings from discontinued operations

                    (0.01 )                    0.01     *  
                   


                


     

Earnings per share

                  $ 0.51                    $ 0.50     2  
                   


                


     

Basic Shares

                    232.3                      242.8        

Diluted Shares

                    244.3                      259.8        

 

* Calculated percentage is not meaningful.

 

1   Other lodging revenue includes timeshare revenue (including note sale gains and excluding base management fees and reimbursed costs), ExecuStay revenue, land rent income, and other revenue.
2   Cost reimbursements include reimbursements for Marriott funded operating expenses. Marriott earns no markup on these expenses.
3   Owned and leased—direct expenses include operating expenses of owned or leased hotels including lease payments, pre-opening expenses and depreciation.
4   Other lodging—direct expenses include administrative and related expenses of the timeshare (including timeshare development, financing and joint venture results, but excluding reimbursed costs) and ExecuStay business units.
5   Administrative and other expenses include lodging segment overhead, joint venture results, amortization, and gains and losses. Does not include any administrative and other expenses related to either the timeshare or ExecuStay business units.

 

7


MARRIOTT INTERNATIONAL, INC.

Financial Highlights

(in millions, except per share amounts)

 

     24 Weeks Ended June 20, 2003

    24 Weeks Ended June 14, 2002

       
     Lodging

   Synthetic
Fuel


    Total

    Lodging

   Synthetic
Fuel


    Total

   

Percent

Better/
(worse)


 

SALES

                                                    

Base management fees

   $ 180    $     $ 180     $ 176    $     $ 176        

Franchise fees

     108            108       105            105        

Incentive management fees

     57            57       84            84        

Owned and leased properties

     176            176       189            189        

Other lodging revenue 1

     590            590       625            625        

Cost reimbursements 2

     2,810            2,810       2,605            2,605        

Synthetic Fuel

          131       131            58       58        
    

  


 


 

  


 


     

Total Revenues

     3,921      131       4,052       3,784      58       3,842        
                                                      

OPERATING COSTS AND EXPENSES

                                                    

Owned and leased—direct 3

     178            178       180            180        

Other lodging—direct 4

     515            515       527            527        

Reimbursed costs

     2,810            2,810       2,605            2,605        

Administrative and other 5

     96            96       127            127        

Synthetic Fuel

          232       232            107       107        
    

  


 


 

  


 


     

Total Expenses

     3,599      232       3,831       3,439      107       3,546        
    

  


 


 

  


 


     

Segment Financial Results

   $ 322    $ (101 )   $ 221     $ 345    $ (49 )   $ 296     (25 )
    

  


         

  


             

Corporate expenses

                    (54 )                    (52 )      

Interest expense

                    (51 )                    (40 )      

Interest income

                    47                      47        

Provision for loan losses

                    (6 )                           
                   


                


     

INCOME FROM CONTINUING OPERATIONS

                                                    

BEFORE INCOME TAXES

                    157                      251        

Benefit (Provision) for income taxes

                    56                      (42 )      
                   


                


     

INCOME FROM CONTINUING OPERATIONS

                    213                      209     2  

Discontinued operations

                                                    

Senior Living Services

                                                    

Income from discontinued operations, net of tax

                    8                      7        

Gain on disposal, net of tax

                    21                             

Marriott Distribution Services

                                                    

Loss from discontinued operations, net of tax

                                         (5 )      

Exit costs, net of tax

                    (1 )                           
                   


                


     

NET INCOME

                  $ 241                    $ 211     14  
                   


                


     

EARNINGS PER SHARE—Basic

                                                    

Earnings from continuing operations

                  $ 0.91                    $ 0.86     6  

Earnings from discontinued operations

                    0.12                      0.01     *  
                   


                


     

Earnings per share

                  $ 1.03                    $ 0.87     18  
                   


                


     

EARNINGS PER SHARE—Diluted

                                                    

Earnings from continuing operations

                  $ 0.87                    $ 0.81     7  

Earnings from discontinued operations

                    0.12                      0.01     *  
                   


                


     

Earnings per share

                  $ 0.99                    $ 0.82     21  
                   


                


     

Basic Shares

                    233.1                      242.4        

Diluted Shares

                    243.9                      260.4        

 

* Calculated percentage is not meaningful.

 

1   Other lodging revenue includes timeshare revenue (including note sale gains and excluding base management fees and reimbursed costs), ExecuStay revenue, land rent income, and other revenue.
2   Cost reimbursements include reimbursements for Marriott funded operating expenses. Marriott earns no markup on these expenses.
3   Owned and leased—direct expenses include operating expenses of owned or leased hotels including lease payments, pre-opening expenses and depreciation.
4   Other lodging—direct expenses include administrative and related expenses of the timeshare (including timeshare development, financing and joint venture results, but excluding reimbursed costs) and ExecuStay business units.
5   Administrative and other expenses include lodging segment overhead, joint venture results, amortization, and gains and losses. Does not include any administrative and other expenses related to either the timeshare or ExecuStay business units.

 

8


MARRIOTT INTERNATIONAL, INC.

Business Segments

($ in millions)

 

     Twelve weeks ended

 
     June 20, 2003

    June 14, 2002

 

SALES

                

Full-Service

   $ 1,323       1,299  

Select-Service

     229       238  

Timeshare

     293       296  

Extended-Stay

     130       148  
    


 


Total Lodging

     1,975       1,981  

Synthetic Fuel

     63       53  
    


 


Total

    $ 2,038     $ 2,034  
    


 


SEGMENT FINANCIAL RESULTS

                

Full-Service

      87       103  

Select-Service

     29       40  

Timeshare

     44       39  

Extended-Stay

     15       10  
    


 


Total Lodging

     175       192  

Synthetic Fuel

     (42 )     (43 )
    


 


Total

    $ 133     $ 149  
    


 



     Twenty-four weeks ended

 
     June 20, 2003

    June 14, 2002

 

SALES

                

Full-Service

    $ 2,644      $ 2,520  

Select-Service

     463       445  

Timeshare

     560       550  

Extended-Stay

     254       269  
    


 


Total Lodging

     3,921       3,784  

Synthetic Fuel

     131       58  
    


 


Total

   $  4,052     $  3,842  
    


 


SEGMENT FINANCIAL RESULTS

                

Full-Service

      182        189  

Select-Service

     53       68  

Timeshare

     62       70  

Extended-Stay

     25       18  
    


 


Total Lodging

     322       345  

Synthetic Fuel

     (101 )     (49 )
    


 


Total

    $ 221     $  296  
    


 


 

9


MARRIOTT INTERNATIONAL, INC.

KEY LODGING STATISTICS

 

Second Quarter 2003

Company-Operated North American Properties 1

 

     12 Weeks Ended June 20, 2003 vs. 12 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Brand


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Marriott Hotels & Resorts

   $ 97.32    -6.8 %   70.7 %   -2.7 %   pts.    $ 137.73    -3.3 %

The Ritz-Carlton

   $ 168.30    -5.3 %   67.2 %   -3.2 %   pts.    $ 250.38    -0.7 %

Renaissance Hotels & Resorts

   $ 90.82    -5.7 %   67.2 %   -2.0 %   pts.    $ 135.14    -2.9 %

Composite—Full-Service

   $ 103.94    -6.4 %   69.8 %   -2.6 %   pts.    $ 148.92    -2.9 %

Residence Inn

   $ 75.82    -4.3 %   79.6 %   -0.6 %   pts.    $ 95.26    -3.6 %

Courtyard

   $ 64.98    -6.7 %   70.0 %   -2.9 %   pts.    $ 92.82    -2.8 %

TownePlace Suites

   $ 45.03    -1.9 %   70.9 %   -4.0 %   pts.    $ 63.50    3.7 %

Composite—Select-Service & Extended-Stay

   $ 65.82    -5.5 %   72.4 %   -2.3 %   pts.    $ 90.88    -2.5 %

Composite—All

   $ 90.51    -6.2 %   70.7 %   -2.5 %   pts.    $ 127.98    -2.8 %
North American Comparable Systemwide Properties 1

     12 Weeks Ended June 20, 2003 vs. 12 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Brand


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Marriott Hotels & Resorts

   $ 89.78    -6.4 %   68.9 %   -2.3 %   pts.    $ 130.24    -3.2 %

The Ritz-Carlton

   $ 168.30    -5.3 %   67.2 %   -3.2 %   pts.    $ 250.38    -0.7 %

Renaissance Hotels & Resorts

   $ 84.27    -4.9 %   66.7 %   -1.0 %   pts.    $ 126.42    -3.5 %

Composite—Full-Service

   $ 94.86    -6.1 %   68.5 %   -2.2 %   pts.    $ 138.51    -3.1 %

Residence Inn

   $ 73.47    -3.2 %   78.4 %   -0.3 %   pts.    $ 93.66    -2.8 %

Courtyard

   $ 65.88    -4.9 %   71.1 %   -2.0 %   pts.    $ 92.67    -2.3 %

Fairfield Inn

   $ 43.25    -2.7 %   66.9 %   -1.7 %   pts.    $ 64.66    -0.3 %

TownePlace Suites

   $ 45.47    -1.6 %   71.7 %   -1.9 %   pts.    $ 63.43    0.9 %

SpringHill Suites

   $ 57.05    -0.3 %   70.8 %   -0.9 %   pts.    $ 80.55    1.0 %

Composite—Select-Service & Extended-Stay

   $ 60.07    -3.6 %   71.8 %   -1.5 %   pts.    $ 83.69    -1.7 %

Composite—All

   $ 75.51    -5.0 %   70.3 %   -1.8 %   pts.    $ 107.40    -2.6 %

 

Year-to-Date 2003

 

Company-Operated North American Properties 1


 

     24 Weeks Ended June 20, 2003 vs. 24 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Brand


   2003

   vs. 2002 

    2003

    vs. 2002

         2003

   vs. 2002

 

Marriott Hotels & Resorts

   $ 96.18    -4.6 %   69.5 %   -1.5 %   pts.    $ 138.46    -2.5 %

The Ritz-Carlton

   $ 165.72    -3.7 %   65.7 %   -2.8 %   pts.    $ 252.28    0.4 %

Renaissance Hotels & Resorts

   $ 88.80    -2.9 %   66.1 %   -0.3 %   pts.    $ 134.24    -2.4 %

Composite—Full-Service

   $ 101.29    -4.2 %   68.6 %   -1.4 %   pts.    $ 147.56    -2.2 %

Residence Inn

   $ 74.56    -3.3 %   77.6 %   -0.2 %   pts.    $ 96.13    -3.1 %

Courtyard

   $ 63.55    -3.7 %   67.9 %   -1.1 %   pts.    $ 93.53    -2.2 %

TownePlace Suites

   $ 42.80    -3.0 %   67.7 %   -5.3 %   pts.    $ 63.19    4.6 %

Composite—Select-Service & Extended-Stay

   $ 64.24    -3.2 %   70.1 %   -1.0 %   pts.    $ 91.59    -1.9 %

Total North America

   $ 88.08    -4.0 %   69.2 %   -1.3 %   pts.    $ 127.32    -2.2 %
North American Comparable Systemwide Properties 1       

     24 Weeks Ended June 20, 2003 vs. 24 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Brand


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Marriott Hotels & Resorts

   $ 88.88    -4.2 %   67.9 %   -1.0 %   pts.    $ 130.99    -2.8 %

The Ritz-Carlton

   $ 165.72    -3.7 %   65.7 %   -2.8 %   pts.    $ 252.28    0.4 %

Renaissance Hotels & Resorts

   $ 81.76    -2.0 %   64.8 %   0.5 %   pts.    $ 126.18    -2.8 %

Composite—Full-Service

   $ 92.63    -3.9 %   67.3 %   -0.9 %   pts.    $ 137.68    -2.6 %

Residence Inn

   $ 71.85    -2.1 %   76.3 %   0.3 %   pts.    $ 94.21    -2.4 %

Courtyard

   $ 64.08    -2.3 %   68.9 %   -0.5 %   pts.    $ 93.05    -1.7 %

Fairfield Inn

   $ 40.65    -0.5 %   63.4 %   -0.5 %   pts.    $ 64.11    0.2 %

TownePlace Suites

   $ 43.91    -1.5 %   69.1 %   -1.8 %   pts.    $ 63.54    1.0 %

SpringHill Suites

   $ 55.63    2.7 %   68.6 %   0.9 %   pts.    $ 81.12    1.4 %

Composite—Select-Service & Extended-Stay

   $ 58.13    -1.6 %   69.2 %   -0.3 %   pts.    $ 84.00    -1.2 %

Total North America

   $ 73.33    -2.9 %   68.4 %   -0.6 %   pts.    $ 107.29    -2.1 %

 

1   Composite—All statistics include properties for the Marriott Hotels & Resorts, Renaissance Hotels & Resorts, The Ritz-Carlton, Courtyard, Residence Inn, TownePlace Suites, Fairfield Inn, and SpringHill Suites brands. Select-Service and Extended-Stay composite statistics include properties for the Courtyard, Residence Inn, TownePlace Suites, Fairfield Inn and SpringHill Suites brands.

 

10


MARRIOTT INTERNATIONAL, INC.

KEY LODGING STATISTICS

 

Second Quarter 2003

Company-Operated International Properties1

 

     12 Weeks Ended June 20, 2003 vs. 12 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Region


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Caribbean & Latin America

   $ 90.27    8.0 %   68.2 %   2.8 %   pts.    $ 132.33    3.5 %

Continental Europe

   $ 76.46    -11.0 %   65.6 %   -2.6 %   pts.    $ 116.51    -7.4 %

United Kingdom

   $ 99.62    -11.4 %   69.2 %   -8.3 %   pts.    $ 143.93    -0.9 %

Middle East & Africa

   $ 33.39    -19.1 %   48.9 %   -14.3 %   pts.    $ 68.27    4.5 %

Asia Pacific2

   $ 40.76    -35.7 %   50.1 %   -22.2 %   pts.    $ 81.28    -7.3 %

Total International

   $ 66.71    -13.8 %   60.0 %   -9.4 %   pts.    $ 111.16    -0.2 %
International Comparable Systemwide Properties1       

     12 Weeks Ended June 20, 2003 vs. 12 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Region


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Caribbean & Latin America

   $ 84.90    5.7 %   66.4 %   2.1 %   pts.    $ 127.87    2.4 %

Continental Europe

   $ 73.83    -10.3 %   61.9 %   -3.4 %   pts.    $ 119.19    -5.4 %

United Kingdom

   $ 82.49    -8.7 %   68.4 %   -3.2 %   pts.    $ 120.65    -4.4 %

Middle East & Africa

   $ 33.01    -14.2 %   48.4 %   -10.7 %   pts.    $ 68.19    4.7 %

Asia Pacific2

   $ 48.49    -28.3 %   55.0 %   -19.2 %   pts.    $ 88.18    -3.4 %

Total International

   $ 68.67    -11.6 %   61.3 %   -7.8 %   pts.    $ 112.00    -0.4 %

Year-to-Date 2003

Company-Operated International Properties1

      

     24 Weeks Ended June 20, 2003 vs. 24 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Region


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Caribbean & Latin America

   $ 95.10    10.7 %   68.8 %   4.2 %   pts.    $ 138.29    3.9 %

Continental Europe

   $ 72.19    -8.6 %   62.4 %   -1.6 %   pts.    $ 115.67    -6.3 %

United Kingdom

   $ 99.18    -9.2 %   68.6 %   -7.0 %   pts.    $ 144.57    0.2 %

Middle East & Africa

   $ 40.62    -2.0 %   57.0 %   -4.3 %   pts.    $ 71.30    5.4 %

Asia Pacific2

   $ 47.83    -18.4 %   58.1 %   -10.9 %   pts.    $ 82.29    -3.1 %

Total International

   $ 69.46    -5.8 %   62.5 %   -4.0 %   pts.    $ 111.07    0.1 %
International Comparable Systemwide Properties1       

     24 Weeks Ended June 20, 2003 vs. 24 Weeks Ended June 14, 2002

 
     REVPAR

    Occupancy

   Average Daily Rate

 

Region


   2003

   vs. 2002

    2003

    vs. 2002

         2003

   vs. 2002

 

Caribbean & Latin America

   $ 88.52    9.9 %   66.3 %   3.7 %   pts.    $ 133.60    3.8 %

Continental Europe

   $ 69.25    -7.6 %   59.0 %   -2.2 %   pts.    $ 117.35    -4.2 %

United Kingdom

   $ 79.30    -8.9 %   65.4 %   -3.1 %   pts.    $ 121.17    -4.6 %

Middle East & Africa

   $ 39.98    1.9 %   56.3 %   -1.9 %   pts.    $ 71.02    5.4 %

Asia Pacific2

   $ 54.52    -14.2 %   61.4 %   -9.5 %   pts.    $ 88.83    -0.9 %

Total International

   $ 69.82    -5.5 %   62.4 %   -3.5 %   pts.    $ 111.82    -0.1 %

 

1   Statistics are in constant dollars and include results for January through May. Excludes North America.
2   Excludes Hawaii.

 

11


MARRIOTT INTERNATIONAL, INC.

 

Total Lodging Products 1

     Number of Properties

    Number of Rooms/
Suites


Brand


   June 20,
2003


   vs. June 14,
2002


    June 20,
2003


   vs. June
14, 2002


Full-Service Lodging

                    

Marriott Hotels & Resorts

   465    +32     170,537    +9,997

The Ritz-Carlton

   54    +6     17,210    +1,306

Renaissance Hotels & Resorts

   126    +2     45,584    +295

Ramada International

   171    +33     23,769    +3,689

Select-Service Lodging

                    

Courtyard

   599    +30     85,964    +4,337

Fairfield Inn

   516    +22     49,366    +2,002

SpringHill Suites

   103    +9     12,002    +1,256

Extended-Stay Lodging

                    

Residence Inn

   436    +38     51,879    +4,947

TownePlace Suites

   106    +5     10,899    +459

Marriott Executive Apartments

   12    —       2,167    +99

Timeshare

                    

Marriott Vacation Club International

   44    (1 )   7,336    +810

Horizons by Marriott Vacation Club International

   2    —       212    +66

The Ritz-Carlton Club

   4    —       224    +81

Marriott Grand Residence Club

   2    +1     248    +49
    
  

 
  

Total

   2,640    +177     477,397    +29,393
    
  

 
  

 

1   Total Lodging Products excludes the 3,892 ExecuStay rental units.

 

12


MARRIOTT INTERNATIONAL, INC.

Non-GAAP Financial Measure Reconciliation

(in millions, except per share amounts)

 

Second Quarter 2003

 

The reconciliation of the effective income tax rate from continuing operations to the effective income tax rate from continuing operations, excluding the impact of our Synthetic Fuel business is as follows:

 

     Continuing Operations

 
     Income from
Continuing
Operations


    Synthetic Fuel
Impact


    Excluding
Synthetic Fuel


 

Pre tax income (loss)

   $ 110     $ (42 )   $ 152  

Tax (Provision) Benefit

     (37 )     15       (52 )

Tax Credits

     53       53       —    
    


 


 


Total Tax Benefit (Provision)

     16       68       (52 )
    


 


 


Income from Continuing Operations, net of taxes

   $ 126     $ 26     $ 100  

Diluted Shares

     244.3       244.3       244.3  

Earnings per Share—Diluted

   $ 0.52     $ 0.11     $ 0.41  

Tax Rate

     -14.7 %             33.8 %

 

Second Quarter 2002

 

     Continuing Operations

 
     Income from
Continuing
Operations


    Synthetic Fuel
Impact


    Excluding
Synthetic Fuel


 

Pre tax income (loss)

   $ 133     $ (43 )   $ 176  

Tax (Provision) Benefit

     (49 )     15       (64 )

Tax Credits

     43       43       —    
    


 


 


Total Tax (Provision) Benefit

     (6 )     58       (64 )
    


 


 


Income from Continuing Operations, net of taxes

   $ 127     $ 15     $ 112  

Diluted Shares

     259.8       259.8       259.8  

Earnings per Share—Diluted

   $ 0.49     $ 0.06     $ 0.44  

Tax Rate

     4.2 %             36.1 %

 

13


MARRIOTT INTERNATIONAL, INC.

Non-GAAP Financial Measure Reconciliation

(in millions, except per share amounts)

 

Second Quarter YTD 2003

 

The reconciliation of the effective income tax rate from continuing operations to the effective income tax rate from continuing operations, excluding the impact of our Synthetic Fuel business is as follows:

 

     Continuing Operations

 
     Income from
Continuing
Operations


    Synthetic Fuel
Impact


    Excluding
Synthetic Fuel


 

Pre tax income (loss)

   $ 157     $ (101 )   $ 258  

Tax (Provision) Benefit

     (54 )     36       (90 )

Tax Credits

     110       110        
    


 


 


Total Tax Benefit (Provision)

     56       146       (90 )
    


 


 


Income from Continuing Operations, net of taxes

   $ 213     $ 45     $ 168  

Diluted Shares

     243.9       243.9       243.9  

Earnings per Share—Diluted

   $ 0.87     $ 0.18     $ 0.69  

Tax Rate

     -35.4 %             34.7 %

 

Second Quarter YTD 2002

 

     Continuing Operations

 
     Income from
Continuing
Operations


    Synthetic Fuel
Impact


    Excluding
Synthetic Fuel


 

Pre tax income (loss)

   $ 251     $ (49 )   $ 300  

Tax (Provision) Benefit

     (90 )     17       (107 )

Tax Credits

     48       48        
    


 


 


Total Tax (Provision) Benefit

     (42 )     65       (107 )
    


 


 


Income from Continuing Operations, net of taxes

   $ 209     $ 16     $ 193  

Diluted Shares

     260.4       260.4       260.4  

Earnings per Share—Diluted

   $ 0.81     $ 0.06     $ 0.75  

Tax Rate

     16.6 %             35.7 %

 

14